{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"ZTS","cik":"0001555280","name":"Zoetis Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T20:01:22.247Z","retrievedAt":"2026-09-13T08:18:47.056Z","calculatedAt":"2026-09-19T09:31:31.118Z","freshUntil":"2026-09-28T21:01:22.247Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":9467000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":9256000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":211000000,"percent":2.2796024200518583,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":2673000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":2486000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":187000000,"percent":7.52212389380531,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2904000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":2953000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":-49000000,"percent":-1.659329495428378,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":2283000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,6],"calculations":[],"previous":{"value":2298000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,7],"calculations":[]},"change":{"delta":-15000000,"percent":-0.6527415143603132,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":65.31459987782529,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":50.906112419371354,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":14.408487458453934,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9467000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9256000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2673000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2486000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2904000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2953000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":621000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":655000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":3415000000,"accession":"0001555280-26-000040","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm","revised":true},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":4770000000,"accession":"0001555280-26-000011","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/zts-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":4997000000,"accession":"0001555280-25-000102","filed":"2025-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/zts-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/ZTS#analysis-workspace","summaryUrl":"/api/v1/analysis/ZTS"}