{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"WST","cik":"0000105770","name":"WEST PHARMACEUTICAL SERVICES INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T02:30:51.527Z","retrievedAt":"2026-09-13T08:01:56.309Z","calculatedAt":"2026-09-19T02:16:03.154Z","freshUntil":"2026-09-28T03:30:51.527Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":3074100000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":2893200000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":180900000,"percent":6.252592285358773,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":493700000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":492700000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":1000000,"percent":0.20296326364927947,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":19.02670700367587,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":19.697912346191067,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-0.6712053425151971,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":754800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":653400000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":101400000,"percent":15.5188246097337,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":468900000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":276400000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":192500000,"percent":69.64544138929088,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":16.85471894576925,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":17.71250876278468,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.8577898170154299,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3074100000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2893200000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":493700000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":492700000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":584900000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":569900000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":754800000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":653400000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":285900000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":377000000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":3176000000,"accession":"0000105770-26-000099","filed":"2026-07-23","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000099/wst-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":2682300000,"accession":"0000105770-26-000099","filed":"2026-07-23","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000099/wst-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":2881000000,"accession":"0000105770-26-000010","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/105770/000010577026000010/wst-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/WST#analysis-workspace","summaryUrl":"/api/v1/analysis/WST"}