{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"WELL","cik":"0000766704","name":"WELLTOWER INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T05:55:13.520Z","retrievedAt":"2026-09-13T08:06:35.933Z","calculatedAt":"2026-09-19T05:10:09.248Z","freshUntil":"2026-09-28T06:55:13.520Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":10838034000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":7991118000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":2846916000,"percent":35.6260037706864,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":961837000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":972857000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-11020000,"percent":-1.1327461281565534,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2881677000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":2256421000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":625256000,"percent":27.71007715315537,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":2.5965521608176347,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,6,7],"calculations":[],"previous":{"value":3.392074948190904,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,7,8],"calculations":[]},"change":{"delta":-0.7955227873732693,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10838034000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7991118000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":961837000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":972857000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2881677000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2256421000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":42129498000,"accession":"0000766704-26-000021","filed":"2026-04-29","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000021/well-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":31956208000,"accession":"0000766704-26-000010","filed":"2026-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670426000010/well-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":25404376000,"accession":"0000766704-25-000009","filed":"2025-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/766704/000076670425000009/well-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":4,"reportedMetrics":3,"calculatedMetrics":1,"comparableMetrics":4,"sourceCount":9,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/WELL#analysis-workspace","summaryUrl":"/api/v1/analysis/WELL"}