{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"WDC","cik":"0000106040","name":"WESTERN DIGITAL CORP","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-06-28","end":"2026-07-03","fiscalYear":2026,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-06-29","end":"2025-06-27","fiscalYear":2025,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T01:41:45.236Z","retrievedAt":"2026-09-13T08:04:58.247Z","calculatedAt":"2026-09-23T01:31:41.859Z","freshUntil":"2026-09-28T02:41:45.236Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":12919000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":9520000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":3399000000,"percent":35.70378151260504,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":9424000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1889000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":7535000000,"percent":398.8883006881948,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":34.46861212168125,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":24.516806722689076,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":9.951805398992171,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":3929000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1691000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":2238000000,"percent":132.34772324068598,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":3511000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1279000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":2232000000,"percent":174.51133698201718,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":132.96649029982365,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-06-28","end":"2026-07-03"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":23.423646847293693,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-06-29","end":"2025-06-27"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":109.54284345252995,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-06-28","end":"2026-07-03","value":12919000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-06-29","end":"2025-06-27","value":9520000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-06-28","end":"2026-07-03","value":9424000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-06-29","end":"2025-06-27","value":1889000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-06-28","end":"2026-07-03","value":4453000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-06-29","end":"2025-06-27","value":2334000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-06-28","end":"2026-07-03","value":3929000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-06-29","end":"2025-06-27","value":1691000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-06-28","end":"2026-07-03","value":418000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-06-29","end":"2025-06-27","value":412000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-07-03","value":8864000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-27","value":5311000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-28","value":10818000000,"accession":"0001628280-26-057139","filed":"2026-08-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/106040/000162828026057139/wdc-20260703.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/WDC#analysis-workspace","summaryUrl":"/api/v1/analysis/WDC"}