{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"VTRS","cik":"0001792044","name":"Viatris Inc","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T18:11:08.494Z","retrievedAt":"2026-09-13T08:21:16.884Z","calculatedAt":"2026-09-19T07:51:38.188Z","freshUntil":"2026-09-28T19:11:08.494Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":14299900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":14739300000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-439400000,"percent":-2.9811456446371265,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":-3514900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":-634200000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-2880700000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":-18.623207155294793,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":0.06852428541382562,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-18.69173144070862,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2315900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":2302900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":13000000,"percent":0.5645056233444787,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1937100000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1976900000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-39800000,"percent":-2.01325307299307,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":-21.080883323137453,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":-3.2437491848430677,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-17.837134138294385,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14299900000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14739300000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-3514900000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-634200000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-2663100000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10100000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2315900000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2302900000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":378800000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":326000000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2025-12-31","value":14711300000,"accession":"0001792044-26-000041","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2024-12-31","value":18635500000,"accession":"0001792044-26-000041","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2023-12-31","value":20467400000,"accession":"0001792044-26-000013","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/vtrs-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":7},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/VTRS#analysis-workspace","summaryUrl":"/api/v1/analysis/VTRS"}