{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v3","status":"ready","ticker":"TSLA","cik":"0001318605","name":"Tesla, Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-10-05T07:07:09.138Z","retrievedAt":"2026-09-13T08:10:36.673Z","calculatedAt":"2026-10-04T09:25:08.500Z","freshUntil":"2026-10-06T08:07:09.138Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":94827000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":97690000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-2863000000,"percent":-2.9306991503736306,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":3794000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":7091000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-3297000000,"percent":-46.495557749259625,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":4.592573845001951,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":7.243320708363189,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-2.6507468633612383,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":14747000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":14923000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-176000000,"percent":-1.179387522616096,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":6220000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":3581000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":2639000000,"percent":73.69449874336777,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":4.893905191873589,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":10.462791504053945,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-5.568886312180355,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":94827000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":97690000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3794000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7091000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4355000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7076000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14747000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14923000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8527000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11342000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":true},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":82137000000,"accession":"0001628280-26-049270","filed":"2026-07-23","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/tsla-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":72913000000,"accession":"0001628280-26-003952","filed":"2026-01-29","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/tsla-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":62634000000,"accession":"0001628280-25-003063","filed":"2025-01-30","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/tsla-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/TSLA#analysis-workspace","summaryUrl":"/api/v1/analysis/TSLA"}