{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"TSCO","cik":"0000916365","name":"TRACTOR SUPPLY CO /DE/","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T07:47:35.776Z","retrievedAt":"2026-09-13T08:02:57.945Z","calculatedAt":"2026-09-19T06:52:38.931Z","freshUntil":"2026-09-28T08:47:35.776Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":15524046000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":14883231000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":640815000,"percent":4.305617510068882,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1096087000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1101240000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-5153000,"percent":-0.4679270640369038,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":9.452361839175174,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":9.860305198515027,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-0.4079433593398534,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1635259000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1420835000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":214424000,"percent":15.091407517410538,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":740489000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":636788000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":103701000,"percent":16.285011652229628,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":45.18430621315282,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":49.828781999304994,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-4.644475786152171,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":15524046000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":14883231000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1096087000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1101240000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1467389000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1467532000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1635259000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1420835000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":894770000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":784047000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-27","value":2581293000,"accession":"0000916365-26-000059","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","value":2270334000,"accession":"0000916365-26-000059","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","value":2149762000,"accession":"0000916365-26-000014","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/tsco-20251227.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/TSCO#analysis-workspace","summaryUrl":"/api/v1/analysis/TSCO"}