{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"TMO","cik":"0000097745","name":"THERMO FISHER SCIENTIFIC INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-26T11:55:34.725Z","retrievedAt":"2026-09-13T08:06:59.842Z","calculatedAt":"2026-09-19T10:50:46.241Z","freshUntil":"2026-09-27T12:55:34.725Z","stale":true,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":44556000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":42879000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":1677000000,"percent":3.911005387252501,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":6704000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":6335000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":369000000,"percent":5.8247829518547745,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":17.384863991381632,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":17.110940087222186,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":0.2739239041594459,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":7818000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":8667000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-849000000,"percent":-9.795777085496711,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":6293000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":7267000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-974000000,"percent":-13.403054905738268,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":13.018613276888273,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":13.154206335198662,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.13559305831038948,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":44556000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":42879000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6704000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6335000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7746000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7337000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7818000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8667000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1525000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1400000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":53407000000,"accession":"0000097745-26-000144","filed":"2026-07-31","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/tmo-20260627.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":49584000000,"accession":"0000097745-26-000018","filed":"2026-02-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":46735000000,"accession":"0000097745-25-000010","filed":"2025-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/tmo-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/TMO#analysis-workspace","summaryUrl":"/api/v1/analysis/TMO"}