{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"STLD","cik":"0001022671","name":"STEEL DYNAMICS INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T03:47:02.096Z","retrievedAt":"2026-09-13T08:10:36.892Z","calculatedAt":"2026-09-20T03:11:20.748Z","freshUntil":"2026-09-28T04:47:02.096Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":18176581000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":17540390000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":636191000,"percent":3.6270060129791872,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1185595000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1537134000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-351539000,"percent":-22.869769323949637,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":8.12026200086804,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":11.077501697510716,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-2.9572396966426755,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1449534000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1844503000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-394969000,"percent":-21.413302119866437,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":501509000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":-23503000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":525012000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":13.253187874064448,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":17.270243902110185,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-4.017056028045737,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18176581000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17540390000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1185595000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1537134000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1475986000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1943037000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1449534000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1844503000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":948025000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1868006000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":8957182000,"accession":"0001104659-26-087414","filed":"2026-07-28","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/stld-20260630x10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":8934287000,"accession":"0001104659-26-021395","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/stld-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":8866666000,"accession":"0001558370-25-001886","filed":"2025-02-28","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/stld-20241231x10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/STLD#analysis-workspace","summaryUrl":"/api/v1/analysis/STLD"}