{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"RSG","cik":"0001060391","name":"REPUBLIC SERVICES, INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T03:55:38.601Z","retrievedAt":"2026-09-13T08:20:08.767Z","calculatedAt":"2026-09-19T03:25:10.573Z","freshUntil":"2026-09-28T04:55:38.601Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":19027000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":18418000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":609000000,"percent":3.306547942230427,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":2139249000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":2043173000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":96076000,"percent":4.702293932036103,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":17.354286014610818,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":17.352589857747855,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":0.001696156862962539,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":4296000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":3936000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":360000000,"percent":9.146341463414634,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":2409000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":2081000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":328000000,"percent":15.761653051417587,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":18.305300988319857,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":18.6191552376179,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.31385424929804273,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19027000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18418000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2139249000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2043173000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3302000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3196000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4296000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3936000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1887000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1855000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":11968000000,"accession":"0001060391-26-000275","filed":"2026-08-07","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000275/rsg-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":11405000000,"accession":"0001060391-26-000094","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":10542000000,"accession":"0001060391-25-000091","filed":"2025-02-14","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039125000091/rsg-20241231.htm","revised":true}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/RSG#analysis-workspace","summaryUrl":"/api/v1/analysis/RSG"}