{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"PNR","cik":"0000077360","name":"PENTAIR plc","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T02:50:27.706Z","retrievedAt":"2026-09-13T08:01:21.514Z","calculatedAt":"2026-09-24T02:10:35.801Z","freshUntil":"2026-09-28T03:50:27.706Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":4176000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":4082800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":93200000,"percent":2.2827471343195844,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":653800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":625400000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":28400000,"percent":4.54109370003198,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":20.534003831417625,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":19.687469383756245,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":0.8465344476613801,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":814800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":766700000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":48100000,"percent":6.273640276509716,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":746000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":692300000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":53700000,"percent":7.756752852809476,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":17.593950565788944,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":18.448377581120944,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.8544270153319999,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4176000000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4082800000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":653800000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":625400000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":857500000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":803800000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":814800000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":766700000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":68800000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":74400000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2025-12-31","value":3869200000,"accession":"0000077360-26-000027","filed":"2026-04-28","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000027/pnr-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2024-12-31","value":3562900000,"accession":"0000077360-26-000027","filed":"2026-04-28","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000027/pnr-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2023-12-31","value":3217100000,"accession":"0000077360-26-000007","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77360/000007736026000007/pnr-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/PNR#analysis-workspace","summaryUrl":"/api/v1/analysis/PNR"}