{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"PEP","cik":"0000077476","name":"PEPSICO INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:10:19.091Z","retrievedAt":"2026-09-13T07:55:39.255Z","calculatedAt":"2026-09-19T03:40:23.875Z","freshUntil":"2026-09-28T05:10:19.091Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":93925000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":91854000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":2071000000,"percent":2.254665011866658,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":8240000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":9578000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-1338000000,"percent":-13.969513468365003,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":12.241682193239287,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":14.02987349489407,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-1.7881913016547841,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":12087000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":12507000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-420000000,"percent":-3.3581194531062604,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":42.86420266860873,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":52.41900175131349,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":-9.554799082704754,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":93925000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":91854000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":8240000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":9578000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":11498000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":12887000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":12087000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":12507000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-27","value":20406000000,"accession":"0000077476-26-000035","filed":"2026-07-09","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000035/pep-20260613.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","value":18041000000,"accession":"0000077476-26-000007","filed":"2026-02-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","value":18503000000,"accession":"0000077476-25-000007","filed":"2025-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/77476/000007747625000007/pep-20241228.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/PEP#analysis-workspace","summaryUrl":"/api/v1/analysis/PEP"}