{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"NKE","cik":"0000320187","name":"NIKE, Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-06-01","end":"2026-05-31","fiscalYear":2026,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-06-01","end":"2025-05-31","fiscalYear":2025,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T05:07:41.950Z","retrievedAt":"2026-09-13T08:02:50.956Z","calculatedAt":"2026-09-19T04:27:08.698Z","freshUntil":"2026-09-28T06:07:41.950Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":46398000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-01","end":"2026-05-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":46309000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-01","end":"2025-05-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":89000000,"percent":0.19218726381480922,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":3108000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-01","end":"2026-05-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":3219000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-01","end":"2025-05-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-111000000,"percent":-3.4482758620689653,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-06-01","end":"2026-05-31","fiscalYear":2026,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-06-01","end":"2025-05-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2868000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-06-01","end":"2026-05-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":3698000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-06-01","end":"2025-05-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":-830000000,"percent":-22.444564629529477,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":2184000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-06-01","end":"2026-05-31"},"reason":null,"sourceIds":[4,6],"calculations":[],"previous":{"value":3268000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-06-01","end":"2025-05-31"},"reason":null,"sourceIds":[5,7],"calculations":[]},"change":{"delta":-1084000000,"percent":-33.17013463892289,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":22.13832894080775,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-06-01","end":"2026-05-31"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":23.289802119885685,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-06-01","end":"2025-05-31"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":-1.1514731790779358,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-06-01","end":"2026-05-31","value":46398000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-06-01","end":"2025-05-31","value":46309000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-06-01","end":"2026-05-31","value":3108000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-06-01","end":"2025-05-31","value":3219000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-06-01","end":"2026-05-31","value":2868000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-06-01","end":"2025-05-31","value":3698000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-06-01","end":"2026-05-31","value":684000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-06-01","end":"2025-05-31","value":430000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-05-31","value":14865000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-05-31","value":13213000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-05-31","value":14430000000,"accession":"0000320187-26-000088","filed":"2026-07-15","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/320187/000032018726000088/nke-20260531.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/NKE#analysis-workspace","summaryUrl":"/api/v1/analysis/NKE"}