{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MS","cik":"0000895421","name":"MORGAN STANLEY","lens":"corporate","businessModel":"broker-dealer","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T06:12:36.839Z","retrievedAt":"2026-09-26T05:42:40.094Z","calculatedAt":"2026-09-26T05:55:28.934Z","freshUntil":"2026-09-28T07:12:36.839Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue, net of interest expense","format":"currency","unit":"USD","value":70645000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":"Reported revenue after interest expense; this is not gross interest income. The same net revenue basis is used by revenue-based calculations.","sourceIds":[0],"calculations":[],"previous":{"value":61761000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":"Reported revenue after interest expense; this is not gross interest income. The same net revenue basis is used by revenue-based calculations.","sourceIds":[1],"calculations":[]},"change":{"delta":8884000000,"percent":14.38448211654604,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":16861000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":13390000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":3471000000,"percent":25.922330097087375,"reason":null}},{"key":"netMargin","label":"Net margin","format":"percent","unit":"%","value":23.86722344114941,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,0],"calculations":[],"previous":{"value":21.680348439954017,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,1],"calculations":[]},"change":{"delta":2.186875001195393,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":-17889000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":1362000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":-19251000000,"percent":-1413.4361233480176,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":15.601708128414984,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,6,7],"calculations":[],"previous":{"value":13.156537246559797,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,7,8],"calculations":[]},"change":{"delta":2.445170881855187,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenuesNetOfInterestExpense","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70645000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false,"scopeNote":"Reported revenue after interest expense; this is not gross interest income. The same net revenue basis is used by revenue-based calculations."},{"taxonomy":"us-gaap","tag":"RevenuesNetOfInterestExpense","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":61761000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false,"scopeNote":"Reported revenue after interest expense; this is not gross interest income. The same net revenue basis is used by revenue-based calculations."},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16861000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13390000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-17889000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1362000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":111632000000,"accession":"0000895421-26-000212","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000212/ms-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":104511000000,"accession":"0000895421-26-000086","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542126000086/ms-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":99038000000,"accession":"0000895421-25-000304","filed":"2025-02-21","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/895421/000089542125000304/","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":9,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary.","Securities brokers use common financials by default. Deposit-taking-bank ratios are not assumed to describe their business model."],"interactiveUrl":"/analysis/MS#analysis-workspace","summaryUrl":"/api/v1/analysis/MS"}