{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MOS","cik":"0001285785","name":"MOSAIC CO","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T08:50:56.805Z","retrievedAt":"2026-09-13T08:10:38.862Z","calculatedAt":"2026-09-26T08:15:12.740Z","freshUntil":"2026-09-28T09:50:56.805Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":12052400000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":11122800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":929600000,"percent":8.35760779659798,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":540700000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":174900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":365800000,"percent":209.1480846197827,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":6.816069828415918,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":5.58762182184342,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":1.2284480065724974,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":824800000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1299200000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-474400000,"percent":-36.51477832512315,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":-534600000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":47400000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-582000000,"percent":-1227.8481012658228,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":4.588561269216244,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":1.4714419121173117,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":3.1171193570989324,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12052400000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11122800000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":540700000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":174900000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":821500000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":621500000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":824800000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1299200000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1359400000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1251800000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":12084900000,"accession":"0001285785-26-000112","filed":"2026-08-05","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000112/mos-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":11482400000,"accession":"0001285785-26-000017","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000128578526000017/mos-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":12290200000,"accession":"0001618034-25-000003","filed":"2025-03-03","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1285785/000161803425000003/mos-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MOS#analysis-workspace","summaryUrl":"/api/v1/analysis/MOS"}