{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MNST","cik":"0000865752","name":"Monster Beverage Corp","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:40:51.411Z","retrievedAt":"2026-09-13T08:16:09.302Z","calculatedAt":"2026-09-27T04:40:58.863Z","freshUntil":"2026-09-28T05:40:51.411Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":8294343000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":7492709000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":801634000,"percent":10.698854045979898,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1905432000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1509048000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":396384000,"percent":26.2671565119201,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":29.168723791625204,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":25.762297721691844,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":3.40642606993336,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2098177000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1928533000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":169644000,"percent":8.796530834577371,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1965902000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1664459000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":301443000,"percent":18.11056926004185,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":26.814738654976495,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":21.274479852693364,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":5.54025880228313,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8294343000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7492709000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1905432000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1509048000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2419354000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1930294000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2098177000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1928533000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":132275000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":264074000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":8254108000,"accession":"0001104659-26-092193","filed":"2026-08-07","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926092193/mnst-20260630x10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":5957718000,"accession":"0001104659-26-092193","filed":"2026-08-07","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926092193/mnst-20260630x10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":8228744000,"accession":"0001104659-26-020831","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/865752/000110465926020831/mnst-20251231x10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MNST#analysis-workspace","summaryUrl":"/api/v1/analysis/MNST"}