{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MLM","cik":"0000916076","name":"MARTIN MARIETTA MATERIALS INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:41:59.845Z","retrievedAt":"2026-09-19T04:15:08.403Z","calculatedAt":"2026-09-20T03:51:46.217Z","freshUntil":"2026-09-28T05:41:59.845Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":6150000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":5662000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":488000000,"percent":8.61886259272342,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1137000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1995000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-858000000,"percent":-43.007518796992485,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":23.365853658536587,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":43.783115506888024,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-20.417261848351437,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1785000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1459000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":326000000,"percent":22.344071281699797,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":978000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":604000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":374000000,"percent":61.920529801324506,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":11.670515781370284,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":22.81694973408818,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-11.146433952717896,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6150000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5662000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":true},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1137000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1995000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1437000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2479000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":true},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1785000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1459000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":807000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":855000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":10032000000,"accession":"0001193125-26-326001","filed":"2026-07-30","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":9453000000,"accession":"0001193125-26-059193","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/mlm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":8034000000,"accession":"0000950170-25-024770","filed":"2025-02-21","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/mlm-20241231.htm","revised":true}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MLM#analysis-workspace","summaryUrl":"/api/v1/analysis/MLM"}