{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MGM","cik":"0000789570","name":"MGM Resorts International","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T01:00:06.396Z","retrievedAt":"2026-09-13T08:12:12.617Z","calculatedAt":"2026-09-26T01:00:15.464Z","freshUntil":"2026-09-28T02:00:06.396Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":17537683000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":17240545000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":297138000,"percent":1.723483799381052,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":205862000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":746558000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-540696000,"percent":-72.42518330792785,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":5.712157073428685,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":8.645063134605085,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-2.9329060611764,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2529378000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":2362495000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":166883000,"percent":7.063845637768545,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1460451000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1211906000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":248545000,"percent":20.50860380260515,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":7.549861572546145,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":21.846265449398953,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-14.296403876852807,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17537683000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17240545000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":205862000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":746558000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1001780000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1490456000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2529378000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2362495000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1068927000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1150589000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":2429917000,"accession":"0000789570-26-000076","filed":"2026-07-29","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000076/mgm-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":3023481000,"accession":"0000789570-26-000018","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957026000018/mgm-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":3811170000,"accession":"0000789570-25-000008","filed":"2025-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/789570/000078957025000008/mgm-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MGM#analysis-workspace","summaryUrl":"/api/v1/analysis/MGM"}