{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MDLZ","cik":"0001103982","name":"Mondelez International, Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T01:07:05.710Z","retrievedAt":"2026-09-13T08:21:05.185Z","calculatedAt":"2026-09-19T01:05:47.514Z","freshUntil":"2026-09-28T02:07:05.710Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":38537000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":36441000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":2096000000,"percent":5.751763123953788,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":2451000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":4611000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-2160000000,"percent":-46.8445022771633,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":9.20673638321613,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":17.411706594220796,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-8.204970211004666,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":4514000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":4910000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-396000000,"percent":-8.065173116089614,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":3235000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":3523000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-288000000,"percent":-8.174850979279023,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":9.289368959636157,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":16.687174290677476,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-7.397805331041319,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38537000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":36441000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2451000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4611000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3548000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6345000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4514000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4910000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1279000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1387000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":25838000000,"accession":"0001628280-26-027937","filed":"2026-04-28","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/mdlz-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":26932000000,"accession":"0001628280-26-005345","filed":"2026-02-04","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":28332000000,"accession":"0001103982-25-000030","filed":"2025-02-05","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/mdlz-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MDLZ#analysis-workspace","summaryUrl":"/api/v1/analysis/MDLZ"}