{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"MA","cik":"0001141391","name":"Mastercard Inc","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:20:55.919Z","retrievedAt":"2026-09-13T08:07:21.912Z","calculatedAt":"2026-09-19T03:50:40.082Z","freshUntil":"2026-09-28T05:20:55.919Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":32791000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":28167000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":4624000000,"percent":16.416373770724608,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":14968000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":12874000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":2094000000,"percent":16.26534099735902,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":57.62861760849013,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":55.320055383959954,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":2.308562224530178,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":17648000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":14780000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":2868000000,"percent":19.404600811907986,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":17159000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":14306000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":2853000000,"percent":19.94268139242276,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":210.49078891857684,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":191.94871030266884,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":18.542078615907997,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32791000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28167000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14968000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12874000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18897000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15582000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17648000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14780000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":489000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":474000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":7737000000,"accession":"0001141391-26-000083","filed":"2026-07-30","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000083/ma-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":6485000000,"accession":"0001141391-26-000013","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":6929000000,"accession":"0001141391-25-000011","filed":"2025-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139125000011/ma-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/MA#analysis-workspace","summaryUrl":"/api/v1/analysis/MA"}