{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"LDOS","cik":"0001336920","name":"Leidos Holdings, Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-04","end":"2026-01-02","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-12-30","end":"2025-01-03","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T07:30:14.548Z","retrievedAt":"2026-09-13T08:17:27.537Z","calculatedAt":"2026-09-19T06:35:50.948Z","freshUntil":"2026-09-28T08:30:14.548Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":17174000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-04","end":"2026-01-02"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":16662000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-30","end":"2025-01-03"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":512000000,"percent":3.0728604009122553,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1448000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-04","end":"2026-01-02"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1254000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-30","end":"2025-01-03"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":194000000,"percent":15.47049441786284,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":12.280190986374752,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-04","end":"2026-01-02"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":10.965070219661504,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-12-30","end":"2025-01-03"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":1.3151207667132478,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1750000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-04","end":"2026-01-02"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1435000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-30","end":"2025-01-03"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":315000000,"percent":21.951219512195124,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-04","end":"2026-01-02","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2023-12-30","end":"2025-01-03","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":31.04631217838765,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-04","end":"2026-01-02"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":29.118773946360154,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-12-30","end":"2025-01-03"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":1.9275382320274979,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-04","end":"2026-01-02","value":17174000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2023-12-30","end":"2025-01-03","value":16662000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-04","end":"2026-01-02","value":1448000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-12-30","end":"2025-01-03","value":1254000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-04","end":"2026-01-02","value":2109000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-30","end":"2025-01-03","value":1827000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-04","end":"2026-01-02","value":1750000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-12-30","end":"2025-01-03","value":1435000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":true},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2026-01-02","value":4916000000,"accession":"0001336920-26-000246","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/ldos-20260703.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-01-03","value":4412000000,"accession":"0001336920-26-000030","filed":"2026-02-17","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-29","value":4201000000,"accession":"0001336920-25-000006","filed":"2025-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/ldos-20250103.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/LDOS#analysis-workspace","summaryUrl":"/api/v1/analysis/LDOS"}