{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"KVUE","cik":"0001944048","name":"Kenvue Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-30","end":"2025-12-28","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-29","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T02:17:02.474Z","retrievedAt":"2026-09-13T08:26:24.261Z","calculatedAt":"2026-09-19T02:06:15.855Z","freshUntil":"2026-09-28T03:17:02.474Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":15124000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":15455000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-331000000,"percent":-2.141701714655451,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1470000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1030000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":440000000,"percent":42.71844660194174,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":15.961385876752182,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":11.912002588159172,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":4.04938328859301,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2197000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1769000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":428000000,"percent":24.194460146975693,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1722000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1335000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":387000000,"percent":28.98876404494382,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":14.388489208633093,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":9.866372910580008,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":4.522116298053085,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":15124000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":15455000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1470000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1030000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2414000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1841000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2197000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1769000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":475000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":434000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-28","value":10765000000,"accession":"0001944048-26-000142","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000142/kvue-20260628.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-29","value":9668000000,"accession":"0001944048-26-000142","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000142/kvue-20260628.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":11211000000,"accession":"0001944048-26-000030","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1944048/000194404826000030/kvue-20251228.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":3},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/KVUE#analysis-workspace","summaryUrl":"/api/v1/analysis/KVUE"}