{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"KKR","cik":"0001404912","name":"KKR & Co. Inc.","lens":"corporate","businessModel":"broker-dealer","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T20:31:53.096Z","retrievedAt":"2026-09-13T08:25:17.370Z","calculatedAt":"2026-09-19T09:55:43.876Z","freshUntil":"2026-09-28T21:31:53.096Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":19464307000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":21878698000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-2414391000,"percent":-11.035350458240249,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":2370463000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":3076245000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-705782000,"percent":-22.94297105724674,"reason":null}},{"key":"netMargin","label":"Net margin","format":"percent","unit":"%","value":12.17851218643438,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,0],"calculations":[],"previous":{"value":14.060457345313694,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,1],"calculations":[]},"change":{"delta":-1.8819451588793132,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":477760000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":6649878000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":-6172118000,"percent":-92.81550729201348,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":8.690315631287964,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,6,7],"calculations":[],"previous":{"value":13.228241973782042,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,7,8],"calculations":[]},"change":{"delta":-4.537926342494078,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19464307000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21878698000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2370463000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3076245000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":477760000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6649878000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":30902561000,"accession":"0001404912-26-000027","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000027/kkr-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":23651568000,"accession":"0001404912-26-000007","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/kkr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":22858694000,"accession":"0001404912-25-000015","filed":"2025-02-28","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1404912/000140491225000015/kkr-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":9,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary.","Securities brokers use common financials by default. Deposit-taking-bank ratios are not assumed to describe their business model."],"interactiveUrl":"/analysis/KKR#analysis-workspace","summaryUrl":"/api/v1/analysis/KKR"}