{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"KEY","cik":"0000091576","name":"KEYCORP /NEW/","lens":"banking","businessModel":"banking","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T03:16:35.695Z","retrievedAt":"2026-09-13T08:04:53.998Z","calculatedAt":"2026-09-27T03:16:45.245Z","freshUntil":"2026-09-28T04:16:35.695Z","stale":false,"metrics":[{"key":"bankRevenue","label":"Revenue, net of interest expense","format":"currency","unit":"USD","value":7478000000,"classification":"calculated","formula":"Net interest income before provision + noninterest income","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":"Both separately reported components are required in the same currency and actual reporting period.","sourceIds":[0,1],"calculations":[],"previous":{"value":4574000000,"classification":"calculated","formula":"Net interest income before provision + noninterest income","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":"Both separately reported components are required in the same currency and actual reporting period.","sourceIds":[2,3],"calculations":[]},"change":{"delta":2904000000,"percent":63.4892872759073,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1829000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":-161000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":1990000000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":9.487252638950126,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,6,7],"calculations":[],"previous":{"value":-0.9813183799104014,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,7,8],"calculations":[]},"change":{"delta":10.468571018860528,"percent":null,"reason":null}},{"key":"equityAssets","label":"Equity / assets","format":"percent","unit":"%","value":11.053741979922009,"classification":"calculated","formula":"Equity / total assets × 100","observationPeriod":{"kind":"instant","start":null,"end":"2025-12-31"},"reason":null,"sourceIds":[6,9],"calculations":[],"previous":{"value":9.711061719952129,"classification":"calculated","formula":"Equity / total assets × 100","observationPeriod":{"kind":"instant","start":null,"end":"2024-12-31"},"reason":null,"sourceIds":[7,10],"calculations":[]},"change":{"delta":1.34268025996988,"percent":null,"reason":null}},{"key":"deposits","label":"Deposits","format":"currency","unit":"USD","value":148713000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"instant","start":null,"end":"2025-12-31"},"reason":null,"sourceIds":[11],"calculations":[],"previous":{"value":149760000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"instant","start":null,"end":"2024-12-31"},"reason":null,"sourceIds":[12],"calculations":[]},"change":{"delta":-1047000000,"percent":-0.6991185897435898,"reason":null}},{"key":"loanDeposits","label":"Net loans / deposits","format":"percent","unit":"%","value":70.6824554679147,"classification":"calculated","formula":"Reported net loans / deposits × 100","observationPeriod":{"kind":"instant","start":null,"end":"2025-12-31"},"reason":null,"sourceIds":[13,11],"calculations":[],"previous":{"value":68.67721688034189,"classification":"calculated","formula":"Reported net loans / deposits × 100","observationPeriod":{"kind":"instant","start":null,"end":"2024-12-31"},"reason":null,"sourceIds":[14,12],"calculations":[]},"change":{"delta":2.005238587572819,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"InterestIncomeExpenseNet","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4636000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NoninterestIncome","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2842000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"InterestIncomeExpenseNet","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3765000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NoninterestIncome","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":809000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1829000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-161000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":20381000000,"accession":"0001628280-26-052671","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026052671/key-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":18176000000,"accession":"0001628280-26-052671","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026052671/key-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":14637000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Assets","unit":"USD","start":null,"end":"2025-12-31","value":184381000000,"accession":"0001628280-26-052671","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026052671/key-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"Assets","unit":"USD","start":null,"end":"2024-12-31","value":187168000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Deposits","unit":"USD","start":null,"end":"2025-12-31","value":148713000000,"accession":"0001628280-26-052671","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026052671/key-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"Deposits","unit":"USD","start":null,"end":"2024-12-31","value":149760000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss","unit":"USD","start":null,"end":"2025-12-31","value":105114000000,"accession":"0001628280-26-052671","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026052671/key-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss","unit":"USD","start":null,"end":"2024-12-31","value":102851000000,"accession":"0001628280-26-010546","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/91576/000162828026010546/key-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":2,"calculatedMetrics":4,"comparableMetrics":6,"sourceCount":15,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/KEY#analysis-workspace","summaryUrl":"/api/v1/analysis/KEY"}