{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"JNJ","cik":"0000200406","name":"JOHNSON & JOHNSON","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-30","end":"2025-12-28","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-29","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T06:11:36.816Z","retrievedAt":"2026-09-13T08:07:48.758Z","calculatedAt":"2026-09-19T05:26:40.782Z","freshUntil":"2026-09-28T07:11:36.816Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":94193000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":88821000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":5372000000,"percent":6.048119251078011,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":26804000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":14066000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":12738000000,"percent":90.55879425565193,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-12-30","end":"2025-12-28","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-29","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"A reported or calculated value is unavailable.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":24530000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":24266000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":264000000,"percent":1.087941976427924,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":19698000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[4,6],"calculations":[],"previous":{"value":19842000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[5,7],"calculations":[]},"change":{"delta":-144000000,"percent":-0.725733293014817,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":35.03012402472653,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-30","end":"2025-12-28"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":20.056464951805168,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-29"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":14.973659072921365,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":94193000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":88821000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":26804000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":14066000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":24530000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":24266000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-12-30","end":"2025-12-28","value":4832000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-29","value":4424000000,"accession":"0000200406-26-000016","filed":"2026-02-11","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-28","value":81544000000,"accession":"0000200406-26-000153","filed":"2026-07-23","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040626000153/jnj-20260628.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-29","value":71490000000,"accession":"0000200406-25-000209","filed":"2025-10-22","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040625000209/jnj-20250928.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":68774000000,"accession":"0000200406-24-000096","filed":"2024-10-23","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/200406/000020040624000096/jnj-20240929.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/JNJ#analysis-workspace","summaryUrl":"/api/v1/analysis/JNJ"}