{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"ITW","cik":"0000049826","name":"ILLINOIS TOOL WORKS INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-26T11:36:25.812Z","retrievedAt":"2026-09-13T08:01:13.987Z","calculatedAt":"2026-09-19T10:31:29.631Z","freshUntil":"2026-09-27T12:36:25.812Z","stale":true,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":16044000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":15898000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":146000000,"percent":0.9183545100012579,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":3066000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":3488000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-422000000,"percent":-12.09862385321101,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":26.277736225380206,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":26.820983771543588,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-0.5432475461633821,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":3126000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":3281000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-155000000,"percent":-4.724169460530326,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":2707000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":2844000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-137000000,"percent":-4.817158931082981,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":93.71847776249427,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":110.20537124802527,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-16.486893485531,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16044000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15898000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3066000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3488000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4216000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4264000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3126000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3281000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":419000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":437000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2025-12-31","value":3226000000,"accession":"0000049826-26-000049","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2024-12-31","value":3317000000,"accession":"0000049826-26-000049","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000049/itw-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2023-12-31","value":3013000000,"accession":"0000049826-26-000008","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/49826/000004982626000008/itw-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/ITW#analysis-workspace","summaryUrl":"/api/v1/analysis/ITW"}