{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"INTC","cik":"0000050863","name":"INTEL CORP","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:25:22.611Z","retrievedAt":"2026-09-13T07:54:58.277Z","calculatedAt":"2026-09-27T04:10:12.800Z","freshUntil":"2026-09-28T05:25:22.611Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":52853000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":53101000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-248000000,"percent":-0.4670345191239336,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":-267000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":-18756000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":18489000000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":-4.188976973870925,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":-21.99205288036007,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":17.803075906489145,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":9697000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":8288000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":1409000000,"percent":17.000482625482626,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":-4949000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":-15656000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":10707000000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":-0.25005736334646056,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":-18.311041687005762,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":18.0609843236593,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":52853000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":53101000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-267000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-18756000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":-2214000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":-11678000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":9697000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":8288000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":14646000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":23944000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-27","value":114281000000,"accession":"0000050863-26-000157","filed":"2026-07-24","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000157/intc-20260627.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","value":99270000000,"accession":"0000050863-26-000011","filed":"2026-01-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","value":105590000000,"accession":"0000050863-25-000009","filed":"2025-01-31","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/50863/000005086325000009/intc-20241228.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/INTC#analysis-workspace","summaryUrl":"/api/v1/analysis/INTC"}