{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"IDXX","cik":"0000874716","name":"IDEXX LABORATORIES INC /DE","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T01:22:41.829Z","retrievedAt":"2026-09-13T08:06:02.051Z","calculatedAt":"2026-09-19T01:17:18.506Z","freshUntil":"2026-09-28T02:22:41.829Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":4303702000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":3897504000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":406198000,"percent":10.422003415519265,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1059464000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":887867000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":171597000,"percent":19.326881165760188,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":31.6014212879981,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":28.950246106225936,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":2.651175181772164,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1181805000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":929001000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":252804000,"percent":27.212457252467974,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1057129000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":808079000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":249050000,"percent":30.820006459764453,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":66.20210104302315,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":57.656640289781,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":8.545460753242146,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4303702000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3897504000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1059464000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":887867000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1360031000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1128337000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1181805000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":929001000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":124676000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":120922000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":1605383000,"accession":"0000874716-26-000123","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000123/idxx-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":1595313000,"accession":"0000874716-26-000123","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000123/idxx-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":1484530000,"accession":"0000874716-26-000038","filed":"2026-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/874716/000087471626000038/idxx-20251231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/IDXX#analysis-workspace","summaryUrl":"/api/v1/analysis/IDXX"}