{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"HSIC","cik":"0001000228","name":"HENRY SCHEIN INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T03:21:29.030Z","retrievedAt":"2026-09-13T08:15:39.825Z","calculatedAt":"2026-09-24T02:50:52.200Z","freshUntil":"2026-09-28T04:21:29.030Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":13184000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":12673000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":511000000,"percent":4.032194429101239,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":398000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":390000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":8000000,"percent":2.051282051282051,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":4.952973300970874,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":4.900181488203267,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":0.05279181276760703,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":712000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":848000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-136000000,"percent":-16.037735849056602,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-12-29","end":"2025-12-27","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2023-12-31","end":"2024-12-28","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":11.991563724013258,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-12-29","end":"2025-12-27"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":11.066969353007945,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-12-31","end":"2024-12-28"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":0.9245943710053126,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":13184000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":12673000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":398000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":390000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":653000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":621000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-12-29","end":"2025-12-27","value":712000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-12-31","end":"2024-12-28","value":848000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-27","value":3245000000,"accession":"0001000228-26-000045","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/hsic-20260627.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-28","value":3393000000,"accession":"0001000228-26-000013","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/hsic-20251227.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-30","value":3655000000,"accession":"0001000228-25-000014","filed":"2025-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/hsic-20241228.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/HSIC#analysis-workspace","summaryUrl":"/api/v1/analysis/HSIC"}