{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"GWW","cik":"0000277135","name":"W.W. GRAINGER, INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T01:42:19.470Z","retrievedAt":"2026-09-13T08:05:23.426Z","calculatedAt":"2026-09-19T01:45:52.122Z","freshUntil":"2026-09-28T02:42:19.470Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":17942000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":17168000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":774000000,"percent":4.5083876980428705,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1706000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1909000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-203000000,"percent":-10.633839706652697,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":13.90591907256716,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":15.359972041006523,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-1.4540529684393633,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2015000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":2111000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-96000000,"percent":-4.547607768829939,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1331000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1570000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-239000000,"percent":-15.222929936305732,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":48.096983366224975,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":58.98346979762089,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-10.886486431395916,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17942000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17168000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1706000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1909000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2495000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2637000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2015000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2111000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":684000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":541000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":3736000000,"accession":"0000277135-26-000079","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":3358000000,"accession":"0000277135-26-000011","filed":"2026-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/gww-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":3115000000,"accession":"0000277135-25-000010","filed":"2025-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/gww-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/GWW#analysis-workspace","summaryUrl":"/api/v1/analysis/GWW"}