{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"EW","cik":"0001099800","name":"Edwards Lifesciences Corp","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T06:17:14.462Z","retrievedAt":"2026-09-13T08:16:33.695Z","calculatedAt":"2026-09-19T05:32:28.299Z","freshUntil":"2026-09-28T07:17:14.462Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":6067600000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":5439500000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":628100000,"percent":11.54701718907988,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1073500000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":4174600000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-3101100000,"percent":-74.28496143343075,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":20.835256114443933,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":25.34607960290468,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-4.510823488460748,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1595200000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":542300000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":1052900000,"percent":194.15452701456758,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1335000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":289900000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":1045100000,"percent":360.5036219385995,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":10.557631785995278,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":50.1501645803801,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-39.59253279438482,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6067600000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5439500000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1073500000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4174600000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1264200000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1378700000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1595200000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":542300000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":260200000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":252400000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":10337600000,"accession":"0001099800-26-000043","filed":"2026-08-04","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":9998400000,"accession":"0001099800-26-000009","filed":"2026-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/ew-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":6650000000,"accession":"0001099800-25-000005","filed":"2025-02-28","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/ew-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/EW#analysis-workspace","summaryUrl":"/api/v1/analysis/EW"}