{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"EL","cik":"0001001250","name":"ESTEE LAUDER COMPANIES INC","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-07-01","end":"2026-06-30","fiscalYear":2026,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-07-01","end":"2025-06-30","fiscalYear":2025,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T03:05:04.549Z","retrievedAt":"2026-09-13T08:12:11.764Z","calculatedAt":"2026-09-20T02:40:12.871Z","freshUntil":"2026-09-28T04:05:04.549Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":15049000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":14326000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":723000000,"percent":5.046768113918749,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":182000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":-1133000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":1315000000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":5.183068642434714,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":-5.479547675554935,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":10.662616317989649,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1773000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1272000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":501000000,"percent":39.386792452830186,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1316000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":670000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":646000000,"percent":96.41791044776119,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":4.7451440490157735,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-07-01","end":"2026-06-30"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":-24.686785052838,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-07-01","end":"2025-06-30"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":29.431929101853775,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-07-01","end":"2026-06-30","value":15049000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-07-01","end":"2025-06-30","value":14326000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2025-07-01","end":"2026-06-30","value":182000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"ProfitLoss","unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-1133000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-07-01","end":"2026-06-30","value":780000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-785000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1773000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1272000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-07-01","end":"2026-06-30","value":457000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-07-01","end":"2025-06-30","value":602000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","start":null,"end":"2026-06-30","value":3806000000,"accession":"0001001250-26-000041","filed":"2026-08-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-06-30","value":3865000000,"accession":"0001001250-26-000019","filed":"2026-05-01","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000019/el-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-06-30","value":5314000000,"accession":"0001001250-25-000060","filed":"2025-05-01","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125025000060/el-20250331.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/EL#analysis-workspace","summaryUrl":"/api/v1/analysis/EL"}