{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"EIX","cik":"0000827052","name":"EDISON INTERNATIONAL","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T18:52:12.121Z","retrievedAt":"2026-09-13T08:02:32.014Z","calculatedAt":"2026-09-19T08:27:14.888Z","freshUntil":"2026-09-28T19:52:12.121Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":19317000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":17599000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":1718000000,"percent":9.761918290811977,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":4459000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1284000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":3175000000,"percent":247.2741433021807,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":36.71895221825336,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":16.64867322006932,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":20.070278998184037,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":5800000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":5014000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":786000000,"percent":15.676106900678102,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":-715000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":-693000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-22000000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":26.90683079893797,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":8.266271808407906,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":18.640558990530067,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19317000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":17599000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4459000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1284000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7093000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2930000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5800000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5014000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6515000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5707000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":17579000000,"accession":"0000827052-26-000042","filed":"2026-04-28","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/eix-20260331.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":15565000000,"accession":"0000827052-26-000012","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/eix-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":15501000000,"accession":"0000827052-25-000022","filed":"2025-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/eix-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/EIX#analysis-workspace","summaryUrl":"/api/v1/analysis/EIX"}