{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"ECL","cik":"0000031462","name":"ECOLAB INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T06:40:38.059Z","retrievedAt":"2026-09-13T08:01:12.153Z","calculatedAt":"2026-09-19T05:50:46.970Z","freshUntil":"2026-09-28T07:40:38.059Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":16081200000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":15741400000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":339800000,"percent":2.1586390028841147,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":2075600000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":2112400000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-36800000,"percent":-1.7420943003219085,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":17.02360520359177,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":17.802736732438028,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-0.779131528846257,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2952600000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":2813900000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":138700000,"percent":4.929101958136394,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1904300000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1819400000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":84900000,"percent":4.666373529735077,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":22.40488771109828,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":25.144625639804786,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-2.739737928706507,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16081200000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15741400000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2075600000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2112400000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2737600000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2802400000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2952600000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2813900000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1048300000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":994500000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":9770800000,"accession":"0001628280-26-053886","filed":"2026-08-06","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/31462/000162828026053886/ecl-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":8757300000,"accession":"0001104659-26-018357","filed":"2026-02-23","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000110465926018357/ecl-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":8044700000,"accession":"0001558370-25-001263","filed":"2025-02-21","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/31462/000155837025001263/ecl-20241231x10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/ECL#analysis-workspace","summaryUrl":"/api/v1/analysis/ECL"}