{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"ECHO","cik":"0001415404","name":"EchoStar CORP","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-26T11:22:27.442Z","retrievedAt":"2026-09-19T10:17:31.018Z","calculatedAt":"2026-09-26T11:22:33.169Z","freshUntil":"2026-09-27T12:22:27.442Z","stale":true,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":15004989000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":15825516000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":-820527000,"percent":-5.184835679291595,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":-14497180000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":-119546000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-14377634000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":-118.11502161047902,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":-1.9213907464375883,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-116.19363086404142,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":-99374000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1252697000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-1352071000,"percent":-107.93280418169758,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":-1065104000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":-292180000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-772924000,"percent":null,"reason":"Percentage growth is not meaningful from a zero or negative base."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":-111.70083502214187,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":-0.5966627344503204,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-111.10417228769155,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":15004989000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15825516000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-14497180000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-119546000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-17723146000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-304070000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-99374000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1252697000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":965730000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1544877000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":5765784000,"accession":"0001104659-26-089370","filed":"2026-08-03","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926089370/sats-20260630x10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":20191372000,"accession":"0001104659-26-021817","filed":"2026-03-02","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000110465926021817/tmb-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":19880177000,"accession":"0001558370-25-001663","filed":"2025-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1415404/000155837025001663/tmb-20241231x10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/ECHO#analysis-workspace","summaryUrl":"/api/v1/analysis/ECHO"}