{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"DLR","cik":"0001297996","name":"DIGITAL REALTY TRUST, INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T04:47:16.070Z","retrievedAt":"2026-09-13T08:24:48.513Z","calculatedAt":"2026-09-19T04:07:04.636Z","freshUntil":"2026-09-28T05:47:16.070Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":6112692000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":5554968000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":557724000,"percent":10.040093840324554,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1308589000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":602490000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":706099000,"percent":117.19679994688707,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":10.772536879005191,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":8.494450373071457,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":2.278086505933734,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":2412136000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":2261477000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":150659000,"percent":6.661973568601405,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[],"previous":{"value":null,"classification":"unavailable","formula":null,"observationPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"reason":"One or more required reported inputs are missing.","sourceIds":[],"calculations":[]},"change":{"delta":null,"percent":null,"reason":"Both periods require compatible reported inputs."}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":5.912380726904541,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":2.9783529958563624,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":2.9340277310481784,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6112692000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5554968000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1308589000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":602490000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":658492000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":471864000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2412136000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2261477000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":22925663000,"accession":"0001104659-26-054255","filed":"2026-05-01","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926054255/dlr-20260331x10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":21340397000,"accession":"0001104659-26-015365","filed":"2026-02-13","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000110465926015365/dlr-20251231x10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":19117534000,"accession":"0001558370-25-001424","filed":"2025-02-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1297996/000155837025001424/dlr-20241231x10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":5,"reportedMetrics":3,"calculatedMetrics":2,"comparableMetrics":5,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/DLR#analysis-workspace","summaryUrl":"/api/v1/analysis/DLR"}