{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"DHR","cik":"0000313616","name":"DANAHER CORP /DE/","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-26T11:17:05.545Z","retrievedAt":"2026-09-13T08:02:32.947Z","calculatedAt":"2026-09-19T10:12:07.490Z","freshUntil":"2026-09-27T12:17:05.545Z","stale":true,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":24568000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":23875000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":693000000,"percent":2.9026178010471204,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":3614000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":3899000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-285000000,"percent":-7.309566555527058,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":19.089873005535658,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":20.368586387434558,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-1.2787133818988998,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":6416000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":6688000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-272000000,"percent":-4.0669856459330145,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":5260000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":5296000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-36000000,"percent":-0.6797583081570997,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":7.08092910254024,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":7.568742781158703,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.4878136786184637,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":24568000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23875000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3614000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3899000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4690000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4863000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6416000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6688000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1156000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1392000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":52534000000,"accession":"0000313616-26-000161","filed":"2026-07-21","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000161/dhr-20260626.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":49543000000,"accession":"0000313616-26-000062","filed":"2026-02-24","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/dhr-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":53486000000,"accession":"0000313616-25-000043","filed":"2025-02-20","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/dhr-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/DHR#analysis-workspace","summaryUrl":"/api/v1/analysis/DHR"}