{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"CVS","cik":"0000064803","name":"CVS HEALTH Corp","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T07:20:52.750Z","retrievedAt":"2026-09-13T07:58:43.496Z","calculatedAt":"2026-09-19T06:25:56.901Z","freshUntil":"2026-09-28T08:20:52.750Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":402067000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":372809000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":29258000000,"percent":7.847986502471775,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1768000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":4614000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":-2846000000,"percent":-61.681837884698744,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":1.1590108116308973,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":2.2842796177130915,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-1.1252688060821943,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":10639000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":9107000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":1532000000,"percent":16.822224662347647,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":7807000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":6326000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":1481000000,"percent":23.411318368637367,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":2.3452319365407828,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":6.070213983594372,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-3.7249820470535893,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":402067000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":372809000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1768000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4614000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4660000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8516000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10639000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9107000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2832000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2781000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":75214000000,"accession":"0000064803-26-000098","filed":"2026-08-05","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000098/cvs-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":75560000000,"accession":"0000064803-26-000010","filed":"2026-02-10","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480326000010/cvs-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":76461000000,"accession":"0000064803-25-000007","filed":"2025-02-12","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/64803/000006480325000007/cvs-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/CVS#analysis-workspace","summaryUrl":"/api/v1/analysis/CVS"}