{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"CVNA","cik":"0001690820","name":"CARVANA CO.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T18:37:46.643Z","retrievedAt":"2026-09-13T08:21:04.495Z","calculatedAt":"2026-09-19T08:16:22.380Z","freshUntil":"2026-09-28T19:37:46.643Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":20322000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":13673000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":6649000000,"percent":48.62868426826593,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1407000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":210000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":1197000000,"percent":570,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":9.255978742249779,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":7.240547063555914,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":2.015431678693865,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1036000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":918000000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":118000000,"percent":12.854030501089325,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":889000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":827000000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":62000000,"percent":7.496977025392987,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":59.85960433950224,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":27.944111776447105,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":31.915492563055135,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20322000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13673000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1407000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":210000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1881000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":990000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1036000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":918000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":147000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":91000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":3441000000,"accession":"0001690820-26-000055","filed":"2026-07-29","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/cvna-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":1260000000,"accession":"0001690820-26-000009","filed":"2026-02-18","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/cvna-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":243000000,"accession":"0001690820-25-000074","filed":"2025-02-19","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/cvna-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":9},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/CVNA#analysis-workspace","summaryUrl":"/api/v1/analysis/CVNA"}