{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"CPAY","cik":"0001175454","name":"CORPAY, INC.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T20:27:06.418Z","retrievedAt":"2026-09-13T08:21:04.670Z","calculatedAt":"2026-09-27T20:27:11.591Z","freshUntil":"2026-09-28T21:27:06.418Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":4528403000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":3974589000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":553814000,"percent":13.933868382366077,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1069826000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1003746000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":66080000,"percent":6.583338812807224,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":44.03556838912085,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":44.96457369554437,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":-0.9290053064235195,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":1499901000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":1940565000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":-440664000,"percent":-22.708025755385673,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":1299145000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":1765389000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":-466244000,"percent":-26.410269917848133,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":30.539381799507463,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":31.344039323615576,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-0.8046575241081122,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4528403000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3974589000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1069826000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1003746000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1994108000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1787157000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1499901000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1940565000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":200756000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":175176000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":3883864000,"accession":"0001175454-26-000050","filed":"2026-08-10","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000050/cpay-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":3122342000,"accession":"0001175454-26-000018","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000117545426000018/flt-20251231.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":3282359000,"accession":"0001628280-25-008746","filed":"2025-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1175454/000162828025008746/flt-20241231.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/CPAY#analysis-workspace","summaryUrl":"/api/v1/analysis/CPAY"}