{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"COR","cik":"0001140859","name":"Cencora, Inc.","lens":"corporate","businessModel":"corporate","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2024-10-01","end":"2025-09-30","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2023-10-01","end":"2024-09-30","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-26T12:07:44.256Z","retrievedAt":"2026-09-13T08:18:50.756Z","calculatedAt":"2026-09-26T12:11:27.074Z","freshUntil":"2026-09-27T13:07:44.256Z","stale":true,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":321332819000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":293958599000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":27374220000,"percent":9.312270535076268,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":1554169000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":1509120000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":45049000,"percent":2.9851171543681088,"reason":null}},{"key":"operatingMargin","label":"Operating margin","format":"percent","unit":"%","value":0.8180306662046867,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[4,0],"calculations":[],"previous":{"value":0.7399848167054299,"classification":"calculated","formula":"Reported operating income / reported revenue × 100","observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[5,1],"calculations":[]},"change":{"delta":0.07804584949925675,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":3875120000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[6],"calculations":[],"previous":{"value":3484685000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[7],"calculations":[]},"change":{"delta":390435000,"percent":11.20431258492518,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":3207139000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[6,8],"calculations":[],"previous":{"value":2997512000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[7,9],"calculations":[]},"change":{"delta":209627000,"percent":6.993366498616186,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":144.30826613530354,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-10-01","end":"2025-09-30"},"reason":null,"sourceIds":[2,10,11],"calculations":[],"previous":{"value":258.4240128568138,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2023-10-01","end":"2024-09-30"},"reason":null,"sourceIds":[3,11,12],"calculations":[]},"change":{"delta":-114.11574672151028,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-10-01","end":"2025-09-30","value":321332819000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2023-10-01","end":"2024-09-30","value":293958599000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1554169000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1509120000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2628601000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"OperatingIncomeLoss","unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2175249000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3875120000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2023-10-01","end":"2024-09-30","value":3484685000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-10-01","end":"2025-09-30","value":667981000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2023-10-01","end":"2024-09-30","value":487173000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-09-30","value":1508019000,"accession":"0001140859-26-000034","filed":"2026-08-05","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/cor-20260630.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-09-30","value":645938000,"accession":"0001140859-25-000131","filed":"2025-11-25","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-09-30","value":522003000,"accession":"0001140859-24-000177","filed":"2024-11-26","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/cor-20240930.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":13,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary."],"interactiveUrl":"/analysis/COR#analysis-workspace","summaryUrl":"/api/v1/analysis/COR"}