{"schemaVersion":"edgar.public-analysis.v1","calculationVersion":"analysis-v1.4:context-v3","mappingVersion":"analysis-mappings-v2","status":"ready","ticker":"BX","cik":"0001393818","name":"Blackstone Inc.","lens":"corporate","businessModel":"broker-dealer","basis":"annual","asOf":"","selectedEnd":"latest","period":{"kind":"annual","start":"2025-01-01","end":"2025-12-31","fiscalYear":2025,"fiscalPeriod":"FY"},"comparisonPeriod":{"kind":"annual","start":"2024-01-01","end":"2024-12-31","fiscalYear":2024,"fiscalPeriod":"FY"},"checkedAt":"2026-09-27T20:31:17.452Z","retrievedAt":"2026-09-13T08:22:20.666Z","calculatedAt":"2026-09-25T10:11:32.216Z","freshUntil":"2026-09-28T21:31:17.452Z","stale":false,"metrics":[{"key":"revenue","label":"Revenue","format":"currency","unit":"USD","value":14450265000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[0],"calculations":[],"previous":{"value":13229968000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[1],"calculations":[]},"change":{"delta":1220297000,"percent":9.223733572144695,"reason":null}},{"key":"netIncome","label":"Net Income","format":"currency","unit":"USD","value":3019214000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2],"calculations":[],"previous":{"value":2776508000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3],"calculations":[]},"change":{"delta":242706000,"percent":8.741411874195933,"reason":null}},{"key":"netMargin","label":"Net margin","format":"percent","unit":"%","value":20.89383135880207,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,0],"calculations":[],"previous":{"value":20.986505787466758,"classification":"calculated","formula":"Net income / reported revenue × 100; financial-company revenue follows its reported net-of-interest basis","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,1],"calculations":[]},"change":{"delta":-0.09267442866468656,"percent":null,"reason":null}},{"key":"operatingCashFlow","label":"Operating Cash Flow","format":"currency","unit":"USD","value":4663161000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4],"calculations":[],"previous":{"value":3481662000,"classification":"reported","formula":null,"observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5],"calculations":[]},"change":{"delta":1181499000,"percent":33.934913842871595,"reason":null}},{"key":"freeCashFlow","label":"Free cash flow","format":"currency","unit":"USD","value":4547458000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[4,6],"calculations":[],"previous":{"value":3420253000,"classification":"calculated","formula":"Operating cash flow − reported purchases of property, plant and equipment","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[5,7],"calculations":[]},"change":{"delta":1127205000,"percent":32.95677249606974,"reason":null}},{"key":"roe","label":"Return on average equity","format":"percent","unit":"%","value":35.77724101895224,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2025-01-01","end":"2025-12-31"},"reason":null,"sourceIds":[2,8,9],"calculations":[],"previous":{"value":36.94838000816947,"classification":"calculated","formula":"Net income / average beginning and ending equity × annualization factor × 100","observationPeriod":{"kind":"duration","start":"2024-01-01","end":"2024-12-31"},"reason":null,"sourceIds":[3,9,10],"calculations":[]},"change":{"delta":-1.1711389892172335,"percent":null,"reason":null}}],"sourceCatalog":[{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14450265000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"Revenues","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":13229968000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3019214000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetIncomeLoss","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2776508000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4663161000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3481662000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115703000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","start":"2024-01-01","end":"2024-12-31","value":61409000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2025-12-31","value":8665526000,"accession":"0001193125-26-340208","filed":"2026-08-07","form":"10-Q","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/d158269d10q.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2024-12-31","value":8212321000,"accession":"0001193125-26-082531","filed":"2026-02-27","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/d48618d10k.htm","revised":false},{"taxonomy":"us-gaap","tag":"StockholdersEquity","unit":"USD","start":null,"end":"2023-12-31","value":6816798000,"accession":"0001193125-25-042469","filed":"2025-02-28","form":"10-K","url":"https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/d912273d10k.htm","revised":false}],"coverage":{"displayedMetrics":6,"availableMetrics":6,"reportedMetrics":3,"calculatedMetrics":3,"comparableMetrics":6,"sourceCount":11,"sourceInputsOmitted":0,"preparedHistoryPeriods":11},"limitations":["Normalized standard SEC XBRL concepts, not a complete reproduction of the filed financial statements. Missing values are not zero.","Values are unscaled USD, reported per-share units, percentages or ratios as labeled. Balance-sheet inputs are point-in-time observations; income and cash-flow inputs cover their stated durations.","The latest filed values in the prepared model are used, including subsequent comparative revisions. Selecting an older reporting end does not create an as-filed historical vintage.","Year-over-year changes require compatible periods. Percentage growth is not calculated from a zero or negative base; percentage-valued metrics change in percentage points.","Reported inputs, calculated metrics and source-check dates remain separate. CFTC positioning, market prices and personal research assumptions are outside this summary.","Securities brokers use common financials by default. Deposit-taking-bank ratios are not assumed to describe their business model."],"interactiveUrl":"/analysis/BX#analysis-workspace","summaryUrl":"/api/v1/analysis/BX"}